Document
false0001702744
0001702744
2020-04-06
2020-04-06
0001702744
2020-01-22
2020-01-22
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________________________________
FORM 8-K
_______________________________________________________
Current Report
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 6, 2020
_______________________________________________________
The Simply Good Foods Company
(Exact name of registrant as specified in its charter)
_______________________________________________________
|
| | | | |
Delaware | | 001-38115 | | 82-1038121 |
(State or other jurisdiction of incorporation or organization) | | (Commission File Number) | | (I.R.S. Employer Identification Number) |
1225 17th Street, Suite 1000
Denver, CO 80202
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (303) 633-2840
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
| | | | |
Title of each class | | Trading symbol | | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | | SMPL | | Nasdaq |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 6, 2020, The Simply Good Foods Company, a Delaware corporation (the “Company”), reported its results for the second quarter ended February 29, 2020. The results are discussed in detail in the press release attached hereto as Exhibit 99.1. In addition, we have posted an investor presentation at www.thesimplygoodfoodscompany.com.
The information in this item, including Exhibit 99.1, is being furnished, not filed. Accordingly, the information in this item will not be incorporated by reference into any registration statement unless specifically identified therein as being incorporated by reference therein.
Certain statements made herein are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by or include words such as “will”, “expect”, “intends” or other similar words, phrases or expressions. These forward-looking statements include the expected effects from the COVID-19 outbreak, statements regarding the integration of Quest, future plans for the Company, the estimated or anticipated future results and benefits of the Company’s future plans and operations, future capital structure, future opportunities for the Company, and other statements that are not historical facts. These statements are based on the current expectations of the Company’s management and are not predictions of actual performance. These statements are subject to a number of risks and uncertainties and the Company’s business and actual results may differ materially. These risks and uncertainties include, but are not limited to the effect of the COVID-19 outbreak on the Company's business, suppliers (including its contract manufacturing and logistics suppliers), customers, consumers and employees along with disruptions or inefficiencies in the supply chain resulting from any effects of the COVID-19 outbreak; achieving the anticipated benefits of the Quest acquisition; difficulties and delays in achieving the synergies and cost savings in connection with the Quest acquisition; changes in the business environment in which the Company operates including general financial, economic, capital market, regulatory and political conditions affecting the Company and the industry in which the Company operates; changes in consumer preferences and purchasing habits; the Company’s ability to maintain adequate product inventory levels to timely supply customer orders; changes in taxes, tariffs, duties, governmental laws and regulations; the availability of or competition for other brands, assets or other opportunities for investment by the Company or to expand the Company’s business; competitive product and pricing activity; difficulties of managing growth profitably; the loss of one or more members of the Company’s or Quest’s management team; and other risk factors described from time to time in the Company’s Form 10-K, Form 10-Q, and Form 8-K reports (including all amendments to those reports) filed with the U.S. Securities and Exchange Commission from time to time. In addition, forward-looking statements provide the Company’s expectations, plans or forecasts of future events and views as of the date of this communication. Except as required by law, the Company undertakes no obligation to update such statements to reflect events or circumstances arising after such date, and cautions investors not to place undue reliance on any such forward-looking statements. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this communication.
Item 8.01 Other Events.
The Simply Good Foods Company (the “Company”) is filing the information contained in this Item 8.01 to supplement the risk factors described in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2019, as filed with the Securities and Exchange Commission on October 30, 2019.
Supplemental Risk Factor
Pandemics, epidemics or disease outbreaks, such as the novel coronavirus (“COVID-19”), may disrupt our business, including, among other things, consumption and trade patterns, our supply chain and production processes, each of which could materially affect our operations, liquidity, financial condition and results of operations.
The actual or perceived effects of a disease outbreak, epidemic, pandemic or similar widespread public health concern, such as COVID-19, could negatively affect our operations, liquidity, financial condition and results of operations. While to date we have experienced no material negative effects on our business and results of operations as a result of the current COVID-19 outbreak, the situation remains dynamic and subject to rapid and possibly material change, including but not limited to changes that may materially affect the operations of our customers and supply chain partners, which ultimately could result in material negative effects on our business and results of operations.
COVID-19 and similar outbreaks may affect demand for our products because quarantines or other government restrictions on movements may cause erratic consumer purchase behavior. Governmental or societal impositions of restrictions on public gatherings, especially if prolonged in nature, may have adverse effects on in-person traffic to retail stores and, in turn, our business. Even the perceived risk of infection or health risk may adversely affect traffic to our store-based retail customers and, in turn, our
business, liquidity, financial condition and results of operations, particularly if any self-imposed or government-imposed restrictions are in place for a significant amount of time.
The spread of pandemics, epidemics or disease outbreaks such as COVID-19 may also disrupt our third party business partners’ ability to meet their obligations to us, which may negatively affect our operations. These third parties include those who supply our ingredients, packaging, and other necessary operating materials, contract manufacturers, distributors, and logistics and transportation services providers. Ports and other channels of entry may be closed or operate at only a portion of capacity, as workers may be prohibited or otherwise unable to report to work, and means of transporting products within regions or countries may be limited for the same reason. As a result of the current COVID-19 outbreak, transport restrictions related to quarantines or travel bans have been put in place and global supply may become constrained, each of which may cause the price of certain ingredients and raw materials used in our products to increase and/or we may experience disruptions to our operations. Further, our contract manufacturers’ ability to manufacture our products may be impaired by any material disruption to their procurement, manufacturing, or warehousing capabilities as a result of COVID-19 or similar outbreaks.
Our results of operations depend on, among other things, our ability to maintain and increase sales volume with our existing customers, to attract new consumers and to provide products that appeal to consumers at prices they are willing and able to pay. Our ability to implement our innovation, advertising, display and promotion activities that are designed to maintain and increase our sales volumes on a timely basis may be negatively affected as a result of modifications to retailer shelf reset timing or retailer pullback on in-store display and promotional activities during the COVID-19 outbreak or similar situations. Retailers may also alter their normal inventory receiving and product restocking practices during pandemics, epidemics or disease outbreaks such as COVID-19, which may negatively impact our business
Workforce limitations and travel restrictions resulting from pandemics, epidemics or disease outbreaks such as COVID-19 and related government actions may affect many aspects of our business. If a significant percentage of our workforce is unable to work, including because of illness or travel or government restrictions in connection with pandemics or disease outbreaks, our operations may be negatively affected. In addition, pandemics or disease outbreaks could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could affect customers’ demand for our products.
Adverse and uncertain economic conditions, such as decreases in per capita income and level of disposable income, increased unemployment or a decline in consumer confidence as a result of the COVID-19 outbreak or similar situations, could have an adverse effect on distributor, retailer and consumer demand for our products. Consumers may shift purchases to lower-priced or other perceived value offerings during economic downturns. Prolonged unfavorable economic conditions, including as a result of COVID-19 or similar outbreaks, and any resulting recession or slowed economic growth, may have an adverse effect on our sales and profitability.
Our efforts to manage and mitigate these factors may be unsuccessful, and the effectiveness of these efforts depends on factors beyond our control, including the duration and severity of any pandemic, epidemic or disease outbreak, as well as third party actions taken to contain its spread and mitigate public health effects.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
|
| | |
Exhibit No. | | Description |
| | |
| | |
104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | |
Date: | April 6, 2020 | By: | /s/ Todd E. Cunfer |
| | Name: | Todd E. Cunfer |
| | Title: | Chief Financial Officer |
| | | (Principal Financial Officer) |
The Simply Good Foods Company Reports Fiscal Second Quarter 2020 Financial Results;
Net Sales and Earnings Exceeded Expectations
Denver, CO, April 6, 2020 - The Simply Good Foods Company (Nasdaq: SMPL) (“Simply Good Foods,” or the “Company”), a developer, marketer and seller of branded nutritional foods and snacking products, today reported financial results for the thirteen week period ended February 29, 2020. The Company completed the acquisition of Quest Nutrition, LLC (“Quest”) on November 7, 2019. The Company’s second quarter results include thirteen weeks of Quest results and about 16 weeks for the year-to-date period. Additionally, note that the Company’s reference to “legacy Atkins” in this press release encompasses Simply Goods Foods’ business excluding Quest.
“Simply Good Foods second quarter results exceeded our expectations with strong performance from both the legacy Atkins and Quest brands,” said Joseph E. Scalzo, President and Chief Executive Officer of Simply Good Foods. “Legacy Atkins net sales increased 12.1% driven by point of sales growth in measured and non-measured channels and a slight seasonal inventory build. Combined with good cost controls, legacy Atkins margins and profit were up nicely. As expected, Quest net sales growth was strong, up double digits on a percentage basis versus the comparable year ago period resulting in margin improvement.”
“Total Simply Good Foods retail takeaway for the thirteen weeks ended February 29, 2020 was 11.8%, in U.S. measured channels, outpacing nutritional snacking category growth. Atkins® brand retail takeaway in the second quarter increased 6.1% despite a very difficult comparison in the same period a year ago. Additionally, Atkins® non-measured e-commerce business momentum continued and contributed to our second quarter net sales growth. Quest® brand retail takeaway in measured channels continued to be strong and increased 27.1% in the quarter and the Quest® brand e-commerce business also continued to be very strong.”
“Overall, the first half of fiscal 2020 performance exceeded our expectations with no material effects from COVID-19. The Quest integration is progressing well and we are on track with our timeline to achieve the identified $20 million in synergies. As such, we began the second half of the year confident in our ability to achieve our previously communicated fiscal year 2020 outlook. Since March, however, retail foot traffic has been volatile with positive spikes in the beginning of the month followed by a significant slowdown in the second half of the month. Given the uncertainty around consumer purchasing behavior due to COVID-19 movement restrictions, among other unknown potential COVID-19 related effects, we believe it is prudent to withdraw our fiscal 2020 full year guidance at this time.”
Second Quarter 2020 Financial Highlights vs. Second Quarter 2019
| |
• | Net sales increased 83.4%, or $103.3 million, to $227.1 million |
| |
• | Gross profit margin of 37.6%, a decrease of 250 basis points |
| |
◦ | Includes a non-cash $5.1 million inventory purchase accounting step-up adjustment related to the Quest acquisition |
| |
• | Net income of $10.7 million versus $12.7 million |
| |
• | Adjusted EBITDA(1) increased 81.7% to $41.7 million, primarily related to the Quest acquisition |
| |
• | Earnings per diluted share (“EPS”), $0.11, a decrease of $0.04 per fully diluted share |
| |
• | Adjusted Diluted EPS (1) of $0.23 versus $0.18 |
Net sales increased $103.3 million, or 83.4%, to $227.1 million. The Quest acquisition contributed 71.3% to net sales growth. Legacy Atkins net sales increased 12.1%, driven by volume growth, which was partially offset, as expected, by slightly higher trade promotions.
________________________________________
(1) Adjusted EBITDA is a non-GAAP financial measure. Please refer to “Reconciliation of Adjusted EBITDA” in this press release for an explanation and reconciliation of this non-GAAP financial measure.
(2) Adjusted Diluted Earnings Per Share is a non-GAAP financial measure. The Company excludes acquisition related costs, such as business transaction costs, integration expense and depreciation and amortization expense in calculating Adjusted Diluted Earnings Per Share. Please refer to “Reconciliation of Adjusted Diluted Earnings Per Share” in this press release for an explanation and reconciliation of this non-GAAP financial measure.
Gross profit was $85.4 million for the second quarter of 2020, an increase of $35.7 million or 72.0%. The increase in gross profit was driven by the Quest acquisition and legacy Atkins sales growth, partially offset by a non-cash $5.1 million inventory purchase accounting step-up adjustment related to the Quest acquisition. As a result, gross profit margin was 37.6%, a 250 basis point decline versus last year. The non-cash inventory purchase accounting step-up, which is now complete as a full quarter of Quest results are included in the Company’s consolidated financial statements, adversely affected gross margin by 220 basis points. Quest’s slightly lower gross margin and the previously mentioned timing of increased trade promotions were a 30 basis point headwind.
In the second quarter of 2020 the Company reported net income of $10.7 million, a decline of $2.1 million versus the comparable period of 2019, primarily due to costs related to the Quest acquisition. The increase in gross profit was partially offset by:
| |
• | a 83.6% increase in selling and marketing expenses due to the inclusion of Quest, and the timing of greater legacy Atkins advertising expenses discussed last quarter; |
| |
• | business transaction costs of $0.7 million; |
| |
• | a $14.4 million increase in general and administrative expenses as a result of the inclusion of Quest and integration expenses of $3.9 million. Legacy Atkins general and administrative expenses were about the same as the year ago period; and |
| |
• | higher interest expense of about $7.2 million due to an increase in the principal amount of the Company’s term loan related to the financing for the Quest acquisition. |
Adjusted EBITDA1, a non-GAAP financial measure used by the Company that makes certain adjustments to net income calculated under GAAP, increased 81.7% to $41.7 million.
Adjusted Diluted Earnings Per Share2, a non-GAAP financial measure used by the Company that makes certain adjustments to diluted earnings per share calculated under GAAP, was $0.23 versus $0.18 is the year ago period.
Year-to-Date Second Quarter 2020 Financial Highlights vs. Year-to-Date Second Quarter 2019
| |
• | Net sales increased 55.0%, or $134.5 million, to $379.3 million |
| |
• | Gross profit margin of 38.9%, a decrease of 260 basis points |
| |
◦ | Includes a non-cash $7.5 million inventory purchase accounting step-up adjustment related to the Quest acquisition |
| |
• | Income tax expense was $2.2 million versus $8.7 million |
| |
• | Net income decreased $22.1 million to $5.9 million |
| |
• | Adjusted EBITDA(1) increased 48.0% to $73.5 million, primarily related to the Quest acquisition |
| |
• | Earnings per diluted share (“EPS”), $0.06, a decrease of $0.27 per fully diluted share |
| |
• | Adjusted Diluted EPS (1) of $0.45, an increase of $0.06 per fully diluted share |
Net sales increased $134.5 million, or 55.0%, to $379.3 million. Quest was a 43.1% benefit to net sales growth. Legacy Atkins net sales increased 11.9%, driven by volume growth, which was partially offset, as expected, by slightly higher trade promotions.
Gross profit was $147.6 million for the year-to-date second quarter of 2020, an increase of $46.0 million or 45.3%. The increase in gross profit was driven by the Quest Acquisition and legacy Atkins sales growth, partially offset by a non-cash $7.5 million inventory purchase accounting step-up adjustment related to the Quest acquisition. As a result, gross profit margin was 38.9%, a 260 basis point decline versus last year. The non-cash inventory purchase accounting step-up adversely affected gross margin by 200 basis points. Quest’s slightly lower gross margin and the previously mentioned timing of increased trade promotions were a 60 basis point headwind.
Net income was $5.9 million for the year-to-date second quarter of 2020, a decrease of $22.1 million compared to net income of $28.0 million for the comparable period of 2019. The decline was primarily due to costs related to the Quest acquisition. The increase in gross profit was primarily offset by:
| |
• | a 51.3% increase in selling and marketing expenses primarily due to the inclusion of Quest, and the timing of greater legacy Atkins advertising expense discussed previously; |
| |
• | a $20.5 million increase in general and administrative expenses to $46.2 million as a result of: |
| |
◦ | legacy Atkins general and administrative expenses increased, as discussed previously, due to higher people related costs; and |
| |
◦ | integration expenses of $5.3 million; |
| |
• | business transaction costs of $26.9 million; and |
| |
• | higher interest expense of about $9.0 million due to an increase in the principal amount of the Company’s term loan related to the financing for the Quest acquisition. |
Adjusted EBITDA1, a non-GAAP financial measure used by the Company that makes certain adjustments to net income calculated under GAAP, increased 48.0% to $73.5 million.
Adjusted Diluted Earnings Per Share2, a non-GAAP financial measure used by the Company that makes certain adjustments to diluted earnings per share calculated under GAAP, was $0.45 versus $0.39 in the year ago period.
Balance Sheet and Cash Flow
At the end of the fiscal second quarter weighted average total diluted shares outstanding were approximately 100.3 million versus approximately 85.4 million in the year ago period. The increase in the shares outstanding was due to the previously discussed common stock public offering on October 7, 2019.
As of February 29, 2020, the Company had cash and cash equivalents of $46.1 million. In the fiscal second quarter the Company made principal term loan payments of $20 million, therefore, outstanding principal under its term loan was $635.5 million at the end of the second quarter.
Given the unpredictable nature of the COVID-19 crisis, in March the Company began to increase finished goods inventory of some of its high velocity products. In conjunction with this, as well as for other working capital and general corporate purposes, the Company drew down $25 million on its $75 million availability under its revolving credit facility. The Company believes it is more than adequately positioned to meet its obligations and at the end of March 2020 the Company's estimated cash and cash equivalents balance was about $80 million.
Given the Company’s cash balance and outstanding term loan balance at the end of the second quarter we are well on track to achieving our target of a trailing twelve month Net Debt to Adjusted EBITDA ratio of less than 3.75x by fiscal year-end August 2020.
Outlook
“We entered the second half of the fiscal year with positive net sales momentum, solid cost containment and confidence in our ability to execute our plans to deliver on our financial objectives. Furthermore, the Quest integration is on-track and our synergy plans are proceeding as expected. However, volatile retail foot traffic in March has impacted our retail takeaway. Specifically, in the first half of the month, retail takeaway of our products was very strong; however, this has been followed by a notable slowdown underscoring the unpredictable nature of current consumer purchasing behavior we believe is a result of the current COVID-19 movement restrictions,” Scalzo continued. “The severity and duration of the COVID-19 pandemic is uncertain and will likely continue during the second half of our fiscal year. Therefore, given the rapidly evolving situation and the uncertainty related to potential effects of the COVID-19 outbreak, we believe it is prudent to withdraw our previously communicated fiscal 2020 outlook.”
“We continue to believe that health and wellness is important to consumers and the nutritional profiles of our products satisfy many of their snacking and meal replacement needs. There are many long-term growth opportunities that exist within our business and the high-growth underpenetrated nutritional snacking category. Our employees have adjusted remarkably well to a remote work environment, and we are fortunate to have an experienced management team and Board of Directors to navigate the short-term challenges of this situation while positioning the business for continued long-term growth. We will continue to monitor the situation and will provide additional perspective on the year during our fiscal third quarter conference call in early July,” Scalzo concluded.
Conference Call and Webcast Information
The Company will host a conference call with members of the executive management team to discuss these results today, Monday, April 6, 2020 at 6:30 a.m. Mountain time (8:30 a.m. Eastern time). Investors interested in participating in the live call can dial 877-407-0792 from the U.S. and International callers can dial 201-689-8263.
In addition, the call and accompanying presentation slides will be broadcast live over the Internet hosted at the “Investor Relations” section of the Company's website at http://www.thesimplygoodfoodscompany.com. A telephone replay will be available approximately two hours after the call concludes and will be available through Monday, April 20, 2020, by dialing 844-512-2921 from the U.S., or 412-317-6671 from international locations, and entering confirmation code 13700766.
About The Simply Good Foods Company
The Simply Good Foods Company (Nasdaq: SMPL), headquartered in Denver, Colorado, is a highly-focused food company with a product portfolio consisting primarily of nutrition bars, ready-to-drink shakes, sweet and salty snacks and confectionery products marketed under the Atkins®, Quest®, SimplyProtein® and Atkins Endulge® brand names. Simply Good Foods is poised to expand its wellness platform through innovation and organic growth along with investment opportunities in the snacking space and broader food category. Simply Good Foods aims to lead the nutritious snacking movement with trusted brands that offer a variety of convenient, innovative, great-tasting, better-for-you snacks and meal replacements. For more information, please http://www.thesimplygoodfoodscompany.com.
Forward Looking Statements
Certain statements made herein are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by or include words such as “will”, “expect”, “intends” or other similar words, phrases or expressions. These forward-looking statements include the expected effects from the COVID-19 outbreak, statements regarding the integration of Quest, future plans for the Company, the estimated or anticipated future results and benefits of the Company’s future plans and operations, future capital structure, future opportunities for the Company, and other statements that are not historical facts. These statements are based on the current expectations of the Company’s management and are not predictions of actual performance. These statements are subject to a number of risks and uncertainties and the Company’s business and actual results may differ materially. These risks and uncertainties include, but are not limited to the effect of the COVID-19 outbreak on the Company's business, suppliers (including its contract manufacturing and logistics suppliers), customers, consumers and employees along with disruptions or inefficiencies in the supply chain resulting from any effects of the COVID-19 outbreak; achieving the anticipated benefits of the Quest acquisition; difficulties and delays in achieving the synergies and cost savings in connection with the Quest acquisition; changes in the business environment in which the Company operates including general financial, economic, capital market, regulatory and political conditions affecting the Company and the industry in which the Company operates; changes in consumer preferences and purchasing habits; the Company’s ability to maintain adequate product inventory levels to timely supply customer orders; changes in taxes, tariffs, duties, governmental laws and regulations; the availability of or competition for other brands, assets or other opportunities for investment by the Company or to expand the Company’s business; competitive product and pricing activity; difficulties of managing growth profitably; the loss of one or more members of the Company’s or Quest’s management team; and other risk factors described from time to time in the Company’s Form 10-K, Form 10-Q, and Form 8-K reports (including all amendments to those reports) filed with the U.S. Securities and Exchange Commission from time to time. In addition, forward-looking statements provide the Company’s expectations, plans or forecasts of future events and views as of the date of this communication. Except as required by law, the Company undertakes no obligation to update such statements to reflect events or circumstances arising after such date, and cautions investors not to place undue reliance on any such forward-looking statements. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this communication.
Investor Contact
Mark Pogharian
Vice President, Investor Relations, Treasury and Business Development
The Simply Good Foods Company
717-307-8197
mpogharian@simplygoodfoodsco.com
The Simply Good Foods Company and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited, dollars in thousands, except share data) |
| | | | | | | | |
| | February 29, 2020 | | August 31, 2019 |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 46,115 |
| | $ | 266,341 |
|
Accounts receivable, net | | 89,966 |
| | 44,240 |
|
Inventories | | 79,552 |
| | 38,085 |
|
Prepaid expenses | | 5,183 |
| | 2,882 |
|
Other current assets | | 14,818 |
| | 6,059 |
|
Total current assets | | 235,634 |
| | 357,607 |
|
| | | | |
Long-term assets: | | | | |
Property and equipment, net | | 12,008 |
| | 2,456 |
|
Intangible assets, net | | 1,149,410 |
| | 306,139 |
|
Goodwill | | 570,716 |
| | 471,427 |
|
Other long-term assets | | 33,580 |
| | 4,021 |
|
Total assets | | $ | 2,001,348 |
| | $ | 1,141,650 |
|
| | | | |
Liabilities and stockholders’ equity | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 38,018 |
| | $ | 15,730 |
|
Accrued interest | | 1,868 |
| | 1,693 |
|
Accrued expenses and other current liabilities | | 34,139 |
| | 29,933 |
|
Current maturities of long-term debt | | 264 |
| | 676 |
|
Total current liabilities | | 74,289 |
| | 48,032 |
|
| | | | |
Long-term liabilities: | | | | |
Long-term debt, less current maturities | | 624,076 |
| | 190,259 |
|
Deferred income taxes | | 77,683 |
| | 65,383 |
|
Other long-term liabilities | | 28,267 |
| | 532 |
|
Total liabilities | | 804,315 |
| | 304,206 |
|
See commitments and contingencies (Note 10) | | | | |
| | | | |
Stockholders’ equity: | | | | |
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued | | — |
| | — |
|
Common stock, $0.01 par value, 600,000,000 shares authorized, 95,476,537 and 81,973,284 issued at February 29, 2020 and August 31, 2019, respectively | | 955 |
| | 820 |
|
Treasury stock, 98,234 and 98,234 shares at cost at February 29, 2020 and August 31, 2019, respectively | | (2,145 | ) | | (2,145 | ) |
Additional paid-in-capital | | 1,087,506 |
| | 733,775 |
|
Retained earnings | | 111,694 |
| | 105,830 |
|
Accumulated other comprehensive loss | | (977 | ) | | (836) |
|
Total stockholders’ equity | | 1,197,033 |
| | 837,444 |
|
Total liabilities and stockholders’ equity | | $ | 2,001,348 |
| | $ | 1,141,650 |
|
The Simply Good Foods Company and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited, dollars in thousands, except share data)
|
| | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | Twenty-Six Weeks Ended |
| | February 29, 2020 | | February 23, 2019 | | February 29, 2020 | | February 23, 2019 |
Net sales | | $ | 227,101 |
| | $ | 123,800 |
| | $ | 379,254 |
| | $ | 244,731 |
|
Cost of goods sold | | 141,707 |
| | 74,145 |
| | 231,654 |
| | 143,156 |
|
Gross profit | | 85,394 |
| | 49,655 |
| | 147,600 |
| | 101,575 |
|
| | | | | | | | |
Operating expenses: | | | | | | | | |
Selling and marketing | | 27,041 |
| | 14,729 |
| | 45,475 |
| | 30,048 |
|
General and administrative | | 28,103 |
| | 13,732 |
| | 46,248 |
| | 25,730 |
|
Depreciation and amortization | | 4,287 |
| | 1,902 |
| | 6,740 |
| | 3,751 |
|
Business transaction costs | | 694 |
| | 290 |
| | 26,853 |
| | 1,329 |
|
Loss in fair value change of contingent consideration - TRA liability | | — |
| | — |
| | — |
| | 533 |
|
Total operating expenses | | 60,125 |
| | 30,653 |
| | 125,316 |
| | 61,391 |
|
| | | | | | | | |
Income from operations | | 25,269 |
| | 19,002 |
| | 22,284 |
| | 40,184 |
|
| | | | | | | | |
Other (expense) income: | | | | | | | | |
Interest income | | 85 |
| | 884 |
| | 1,464 |
| | 1,665 |
|
Interest expense | | (10,589 | ) | | (3,344 | ) | | (15,558 | ) | | (6,605 | ) |
Gain on settlement of TRA liability | | — |
| | — |
| | — |
| | 1,534 |
|
Gain (loss) on foreign currency transactions | | (194 | ) | | 130 |
| | (178 | ) | | (268 | ) |
Other income | | 8 |
| | 77 |
| | 45 |
| | 121 |
|
Total other expense | | (10,690 | ) | | (2,253 | ) | | (14,227 | ) | | (3,553 | ) |
| | | | | | | | |
Income before income taxes | | 14,579 |
| | 16,749 |
| | 8,057 |
| | 36,631 |
|
Income tax expense | | 3,922 |
| | 4,027 |
| | 2,193 |
| | 8,652 |
|
Net income | | $ | 10,657 |
| | $ | 12,722 |
| | $ | 5,864 |
| | $ | 27,979 |
|
| | | | | | | | |
Other comprehensive income: | | | | | | | | |
Foreign currency translation adjustments | | (141 | ) | | (179 | ) | | (141 | ) | | (37 | ) |
Comprehensive income | | $ | 10,516 |
| | $ | 12,543 |
| | $ | 5,723 |
| | $ | 27,942 |
|
| | | | | | | | |
Earnings per share from net income: | | | | | | | | |
Basic | | $ | 0.11 |
| | $ | 0.16 |
| | $ | 0.06 |
| | $ | 0.35 |
|
Diluted | | $ | 0.11 |
| | $ | 0.15 |
| | $ | 0.06 |
| | $ | 0.33 |
|
Weighted average shares outstanding: | | | | | | | | |
Basic | | 95,339,489 |
| | 81,900,352 |
| | 92,524,061 |
| | 79,595,330 |
|
Diluted | | 100,336,571 |
| | 85,350,196 |
| | 97,597,614 |
| | 84,062,479 |
|
The Simply Good Foods Company and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited, dollars in thousands) |
| | | | | | | | |
| | Twenty-Six Weeks Ended |
| | February 29, 2020 | | February 23, 2019 |
Operating activities | | | | |
Net income | | $ | 5,864 |
| | $ | 27,979 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 7,119 |
| | 3,825 |
|
Amortization of deferred financing costs and debt discount | | 1,569 |
| | 668 |
|
Stock compensation expense | | 3,795 |
| | 2,478 |
|
Loss on fair value change of contingent consideration - TRA liability | | — |
| | 533 |
|
Gain on settlement of TRA liability | | — |
| | (1,534 | ) |
Unrealized (gain) loss on foreign currency transactions | | 178 |
| | 268 |
|
Deferred income taxes | | 2,485 |
| | 8,463 |
|
Loss on disposal of property and equipment | | — |
| | 6 |
|
Amortization of operating lease right-of-use asset | | 1,652 |
| | — |
|
Other | | 789 |
| | — |
|
Changes in operating assets and liabilities, net of acquisition: | | | | |
Accounts receivable, net | | (19,062 | ) | | (8,774 | ) |
Inventories | | 768 |
| | (15,855 | ) |
Prepaid expenses | | (873 | ) | | (384 | ) |
Other current assets | | (5,808 | ) | | (2,092 | ) |
Accounts payable | | (2,953 | ) | | 6,143 |
|
Accrued interest | | 175 |
| | 1,949 |
|
Accrued expenses and other current liabilities | | (8,760 | ) | | (1,810 | ) |
Other assets and liabilities | | (1,824 | ) | | (32 | ) |
Net cash (used in) provided by operating activities | | (14,886 | ) | | 21,831 |
|
| | | | |
Investing activities | | | | |
Purchases of property and equipment | | (481 | ) | | (887 | ) |
Issuance of note receivable | | (1,250 | ) | | — |
|
Acquisition of business, net of cash acquired | | (984,201 | ) | | — |
|
Net cash (used in) investing activities | | (985,932 | ) | | (887 | ) |
| | | | |
Financing activities | | | | |
Proceeds from option exercises | | 931 |
| | 361 |
|
Tax payments related to issuance of restricted stock units | | (80 | ) | | (5 | ) |
Payments on finance lease obligations | | (157 | ) | | — |
|
Cash received from warrant exercises | | — |
| | 113,464 |
|
Repurchase of common stock | | — |
| | (127 | ) |
Settlement of TRA liability | | — |
| | (26,468 | ) |
Principal payments of long-term debt | | (21,000 | ) | | (1,000 | ) |
Proceeds from issuance of common stock | | 352,542 |
| | — |
|
Equity issuance costs | | (3,323 | ) | | — |
|
Proceeds from issuance of long term debt | | 460,000 |
| | — |
|
Deferred financing costs | | (8,208 | ) | | — |
|
Net cash provided by financing activities | | 780,705 |
| | 86,225 |
|
| | | | |
Cash and cash equivalents | | | | |
Net (decrease) increase in cash | | (220,113 | ) | | 107,169 |
|
Effect of exchange rate on cash | | (113 | ) | | (243 | ) |
Cash at beginning of period | | 266,341 |
| | 111,971 |
|
Cash and cash equivalents at end of period | | $ | 46,115 |
| | $ | 218,897 |
|
Reconciliation of Adjusted EBITDA
Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net (loss) income as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (each as determined in accordance with GAAP). Simply Good Foods defines Adjusted EBITDA (earnings before interest, tax, depreciation, and amortization) as net (loss) income before interest income, interest expense, income tax expense (benefit), depreciation and amortization with further adjustments to exclude the following items: business transaction costs, stock-based compensation expense, inventory step-up, integration costs, non-core legal costs, loss in fair value change of contingent consideration - TRA liability, gain on settlement of TRA liability and other non-core expenses. The Company believes that the inclusion of these supplementary adjustments in presenting Adjusted EBITDA, when used in conjunction with net (loss) income, are appropriate to provide additional information to investors, reflects more accurately operating results of the on-going operations, enhances the overall understanding of past financial performance and future prospects and allows for greater transparency with respect to the key metrics the Company uses in its financial and operational decision making. The Company also believes that Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in its industry. Adjusted EBITDA may not be comparable to other similarly titled captions of other companies due to differences in the non-GAAP calculation.
The following unaudited tables below provide a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, which is net (loss) income, for the thirteen and twenty-six weeks ended February 29, 2020 and February 23, 2019:
|
| | | | | | | | | | | | | | | | |
Adjusted EBITDA Reconciliation: (in thousands) | | Thirteen Weeks Ended | | Twenty-Six Weeks Ended |
| February 29, 2020 | | February 23, 2019 | | February 29, 2020 | | February 23, 2019 |
Net income | | 10,657 |
| | 12,722 |
| | 5,864 |
| | 27,979 |
|
Interest income | | (85 | ) | | (884 | ) | | (1,464 | ) | | (1,665 | ) |
Interest expense | | 10,589 |
| | 3,344 |
| | 15,558 |
| | 6,605 |
|
Income tax expense | | 3,922 |
| | 4,027 |
| | 2,193 |
| | 8,652 |
|
Depreciation and amortization | | 4,594 |
| | 1,939 |
| | 7,119 |
| | 3,825 |
|
EBITDA | | 29,677 |
| | 21,148 |
| | 29,270 |
| | 45,396 |
|
Business transaction costs | | 694 |
| | 290 |
| | 26,853 |
| | 1,329 |
|
Stock-based compensation expense | | 2,122 |
| | 1,417 |
| | 3,795 |
| | 2,478 |
|
Inventory step-up | | 5,085 |
| | — |
| | 7,522 |
| | — |
|
Integration of Quest | | 3,903 |
| | — |
| | 5,341 |
| | — |
|
Restructuring | | — |
| | 22 |
| | — |
| | 22 |
|
Non-core legal costs | | 76 |
| | 208 |
| | 555 |
| | 1,150 |
|
Loss in fair value change of contingent consideration - TRA liability | | — |
| | — |
| | — |
| | 533 |
|
Gain on settlement of TRA liability | | — |
| | — |
| | — |
| | (1,534 | ) |
Other (1) | | 174 |
| | (120 | ) | | 190 |
| | 289 |
|
Adjusted EBITDA | | $ | 41,731 |
| | $ | 22,965 |
| | $ | 73,526 |
| | $ | 49,663 |
|
(1) Other items consist principally of exchange impact of foreign currency transactions, frozen licensing media and other expenses.
Reconciliation of Adjusted Diluted Earnings Per Share
Adjusted Diluted Earnings per Share. Adjusted Diluted Earnings per Share is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to diluted earnings per share as an indicator of operating performance. Simply Good Foods defines Adjusted Diluted Earnings Per Share as diluted earnings (loss) per share before depreciation and amortization, business transaction costs, stock-based compensation expense, inventory step-up, integration costs, non-core legal costs, change in fair value of contingent consideration - TRA liability, gain on settlement of TRA liability and other non-core expenses, on a theoretical tax effected basis of such adjustments at an assumed statutory rate. The Company believes that the inclusion of these supplementary adjustments in presenting Adjusted Diluted Earnings per Share, when used in conjunction with diluted earnings per share, are appropriate to provide additional information to investors, reflects more accurately operating results of the on-going operations, enhances the overall understanding of past financial performance and future prospects and allows for greater transparency with respect to the key metrics the Company uses in its financial and operational decision making. The Company also believes that Adjusted Diluted Earnings per Share is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in its industry. Adjusted Diluted Earnings per Share may not be comparable to other similarly titled captions of other companies due to differences in the non-GAAP calculation.
The following unaudited tables below provide a reconciliation of Adjusted Diluted Earnings Per Share to its most directly comparable GAAP measure, which is diluted earnings per share, for the thirteen and twenty-six weeks ended February 29, 2020 and February 23, 2019, and fifty three weeks ended August 31, 2019:
|
| | | | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | Twenty-Six Weeks Ended | | 53-Weeks Ended |
| | February 29, 2020 | | February 23, 2019 | | February 29, 2020 | | February 23, 2019 | | August 31, 2019 |
Diluted earnings per share | | $ | 0.11 |
| | $ | 0.15 |
| | $ | 0.06 |
| | $ | 0.33 |
| | $ | 0.56 |
|
| | | | | | | | | | |
Depreciation and amortization | | 0.03 |
| | 0.02 |
| | 0.05 |
| | 0.03 |
| | 0.07 |
|
Business transaction costs | | 0.01 |
| | — |
| | 0.20 |
| | 0.01 |
| | 0.06 |
|
Stock-based compensation expense | | 0.02 |
| | 0.01 |
| | 0.03 |
| | 0.02 |
| | 0.05 |
|
Inventory step-up | | 0.04 |
| | — |
| | 0.06 |
| | — |
| | — |
|
Integration of Quest | | 0.03 |
| | — |
| | 0.04 |
| | — |
| | — |
|
Restructuring | | — |
| | — |
| | — |
| | — |
| | |
Non-core legal costs | | — |
| | — |
| | — |
| | 0.01 |
| | 0.04 |
|
Loss (gain) in fair value change of contingent consideration - TRA liability | | — |
| | — |
| | — |
| | — |
| | — |
|
Gain on settlement of TRA liability | | — |
| | — |
| | — |
| | (0.01 | ) | | (0.01 | ) |
Other (1) | | — |
| | — |
| | — |
| | — |
| | — |
|
Rounding (2) | | (0.01 | ) | | — |
| | 0.01 |
| | — |
| | |
Adjusted diluted earnings per share | | $ | 0.23 |
| | $ | 0.18 |
| | $ | 0.45 |
| | $ | 0.39 |
| | $ | 0.77 |
|
(1) Other items consist principally of exchange impact of foreign currency transactions, frozen licensing media, restructuring and other expenses.
(2) Adjusted Diluted Earnings Per Share amounts are computed independently for each quarter. Therefore, the sum of the quarterly Adjusted Diluted Earnings Per Share amounts may not equal the year to date Adjusted Diluted Earnings Per Share amounts due to rounding.